20201 Fuller Ave., Euclid Ohio 44123

20201 Fuller Ave, Euclid, OH 44123

House Sold - Euclid Ohio

Characteristics

Bedrooms:    3 beds

Bathrooms:   1 bath

Single Family:   800 sqft.

Lot Size:   5,750 sqft.

Year Built:   1949

Stories:   Basement

Parking:  Detached

Price
$55,000 (Sold in 2007 for $101K)

Income (numbers are based on an annual basis and rental amount is based on nearby rentals)

$10,800 ($900 month) Go Section 8 $11,400 ($950 month)

Expense Expense
$2,100 Taxes $2,100 Taxes
$620 Insurance $620 Insurance
$540 Maintenance (5%) $570 Maintenance (5%)
$540 Vacancy (5%) $570 Vacancy (5%)
$864 Management @ 8% $912 Management @ 8%

Net Income Cash‐on‐Cash Net Income Cash‐on‐Cash
$6,136 ($511 monthly) 11.1% $6,628 ($552 monthly) 12%

Comps (all comps within .4 miles)

Address Date Price SQFT b/c YB
Subject Property 09/07/2001 $101,200 800 3/1 1949

21271 WESTPORT AVE 09/19/2017 $53,300 1,212 2/1 1945 Not Rehabbed

20730 WILMORE AVE 09/19/2017 $55,000 1,221 3/1 1949 Not Rehabbed

20450 Ball Ave 01/10/2017 $85,000 1,214 3/1 1948 Rehabbed

20470 Wilmore Ave 09/16/16 $75,000 1,195 3/2 1943 Rehabbed

Includes:
~ Rehab to be City Approved
~ 1 Year Home Warranty
~ Professional Property Management Discounted
~ Free Consultation – during property ownership

*All information provided is approximate and should be verified by the purchaser. There are no guarantees information is accurate.

**ROI is determined by cash flow, market appreciation, tax savings, principal pay down, and rental income. Past performance is no guarantee of future results and individual results may vary. The information and any statistical data contained herein have been obtained from sources which we believe to be reliable, but we do not represent that they are accurate or complete, and they should not be relied upon as such. All opinions expressed and data provided herein are subject to change without notice. Past performance is no guarantee of future results, and current performance may be lower or higher than the performance data quoted. Results shown here are not typical, results will vary based upon real estate prices, interest rates, creditworthiness and many other factors. All information provided is approximate and should be verified by the purchaser. There are no guarantees information is accurate.